Indicative borrowing powerIndicative only — lender policies and the way income, expenses and commitments are assessed can change the outcome.
Assessed at 8.9% over 30 years (your rate plus a 3% buffer).
- Indicative property budget*
- $513,349
- Repayments at 5.90%
- $2,808 / mo
- Assessable gross income
- $95,000 / yr
- Income tax
- $19,020 / yr
- Medicare levy
- $1,900 / yr
- HELP / HECS repayment
- $0 / yr
- Net household income
- $6,173 / mo
- Living expenses used
- $2,200 / mo
- Private health insurance
- $0 / mo
- Assessed commitments
- $2,200 / mo
- Monthly surplus
- $3,973 / mo
- Serviceability buffer (5%)
- −$199 / mo
- Surplus available for repayments
- $3,775 / mo
How the estimate is calculated
- Base salary is counted at 100%; rental, bonus, overtime, commission and other regular income are counted at 80% for serviceability.
- Income tax and the 2% Medicare estimate use full entered applicant income; HELP follows the 2026–27 marginal method and current thresholds.
- Living expenses use the higher of your figure or the income-scaled Sydney benchmark; the $300k and $400k values are extrapolated estimates.
- Private health insurance is excluded from living expenses and added separately to monthly commitments.
- A 5% buffer is held back from your monthly surplus.
- Credit cards use 3.8% of the total limit each month, even if the balance is zero.
*Before stamp duty, legal fees, LMI and other purchase costs. Lenders use their own policies and may assess income, expenses and commitments differently. This is a general, indicative estimate only — not an offer, pre-approval or personal recommendation.